High Arctic Energy Services Inc
HWO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$10,470 | CA$61,933 | CA$80,020 | CA$76,442 |
| % Growth | -83.1% | -22.6% | 4.7% | – |
| Cost of Goods Sold | CA$7,863 | CA$50,623 | CA$85,801 | CA$84,865 |
| Gross Profit | CA$2,607 | CA$11,310 | -CA$5,781 | -CA$8,423 |
| % Margin | 24.9% | 18.3% | -7.2% | -11% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$5,716 | CA$9,805 | CA$11,296 | CA$11,031 |
| SG&A Expenses | CA$5,716 | CA$9,962 | CA$11,296 | CA$11,031 |
| Sales & Mktg Exp. | CA$0 | CA$157 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$144 | CA$0 | -CA$388 | -CA$24 |
| Operating Expenses | CA$5,572 | CA$9,962 | CA$10,908 | CA$11,007 |
| Operating Income | -CA$2,965 | CA$1,348 | -CA$16,570 | -CA$19,466 |
| % Margin | -28.3% | 2.2% | -20.7% | -25.5% |
| Other Income/Exp. Net | CA$857 | -CA$17,601 | -CA$11,006 | -CA$486 |
| Pre-Tax Income | -CA$2,108 | -CA$16,253 | -CA$27,695 | -CA$19,916 |
| Tax Expense | CA$9 | -CA$3,419 | CA$8,888 | -CA$1,309 |
| Net Income | CA$28,311 | -CA$13,139 | -CA$36,583 | -CA$18,607 |
| % Margin | 270.4% | -21.2% | -45.7% | -24.3% |
| EPS | 2.29 | -0.27 | -0.75 | -0.38 |
| % Growth | 948.1% | 64% | -97.4% | – |
| EPS Diluted | 2.27 | -0.27 | -0.75 | -0.38 |
| Weighted Avg Shares Out | 12,366 | 48,898 | 48,730 | 48,778 |
| Weighted Avg Shares Out Dil | 12,513 | 48,898 | 48,730 | 48,778 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1,289 | CA$2,018 | CA$210 | CA$670 |
| Interest Expense | CA$535 | CA$231 | CA$732 | CA$670 |
| Depreciation & Amortization | CA$2,600 | CA$1,568 | CA$17,097 | CA$23,639 |
| EBITDA | CA$724 | -CA$14,317 | -CA$9,411 | CA$4,393 |
| % Margin | 6.9% | -23.1% | -11.8% | 5.7% |