High Arctic Energy Services Inc
HWO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,123 | CA$50,331 | CA$19,559 | CA$12,037 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,811 | CA$18,878 | CA$39,574 | CA$21,720 |
| Inventory | CA$66 | CA$9,378 | CA$9,099 | CA$9,136 |
| Other Curr. Assets | CA$221 | CA$851 | CA$1,046 | CA$2,239 |
| Total Curr. Assets | CA$7,221 | CA$79,438 | CA$69,278 | CA$45,132 |
| Property Plant & Equip (Net) | CA$11,803 | CA$30,209 | CA$54,336 | CA$130,577 |
| Goodwill | CA$812 | CA$812 | CA$0 | CA$0 |
| Intangibles | CA$1,510 | CA$1,501 | CA$0 | CA$0 |
| Long-Term Investments | CA$7,492 | CA$8,182 | CA$7,739 | CA$2,000 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$7,743 |
| Other NC Assets | CA$2,029 | CA$2,995 | CA$2,604 | CA$2,000 |
| Total NC Assets | CA$23,646 | CA$43,699 | CA$64,679 | CA$140,320 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$30,867 | CA$123,137 | CA$133,957 | CA$185,452 |
| Liabilities | – | – | – | – |
| Payables | CA$883 | CA$5,405 | CA$1,629 | CA$13,367 |
| Short-Term Debt | CA$543 | CA$1,134 | CA$490 | CA$1,377 |
| Tax Payable | CA$0 | CA$373 | CA$227 | CA$664 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3,103 | CA$9,541 | CA$7,471 | CA$0 |
| Total Curr. Liab. | CA$4,529 | CA$16,453 | CA$9,817 | CA$15,408 |
| LT Debt | CA$4,121 | CA$5,212 | CA$992 | CA$15,143 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$4,028 | CA$7,779 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$3,889 | CA$6,050 |
| Other NC Liab. | CA$1,112 | CA$2,140 | CA$0 | CA$0 |
| Total NC Liab. | CA$5,233 | CA$7,352 | CA$8,909 | CA$21,193 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,311 | CA$2,819 | CA$1,482 | CA$8,445 |
| Total Liabilities | CA$9,762 | CA$23,805 | CA$18,726 | CA$36,601 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$133,153 | CA$169,992 | CA$169,554 | CA$169,697 |
| Retained Earnings | -CA$123,726 | -CA$112,190 | -CA$96,861 | -CA$58,085 |
| AOCI | -CA$1,478 | CA$26,980 | CA$27,853 | CA$23,421 |
| Other Equity | CA$13,156 | CA$14,550 | CA$14,685 | CA$13,818 |
| Total Equity | CA$21,105 | CA$99,332 | CA$115,231 | CA$148,851 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$30,867 | CA$123,137 | CA$133,957 | CA$185,452 |
| Net Debt | CA$1,541 | -CA$43,985 | -CA$18,077 | CA$4,483 |