High Wire Networks, Inc.

HWNI · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$8,379$26,993$26,767$27,207
% Growth-69%0.8%-1.6%
Cost of Goods Sold$5,854$29,390$41,494$19,013
Gross Profit$2,524-$2,397$13,556$8,193
% Margin30.1%-8.9%50.6%30.1%
R&D Expenses$0$0$0$0
G&A Expenses$4,468$7,079$24,057$11,361
SG&A Expenses$4,468$7,079$24,057$11,361
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$6,610$3,527$1,334-$119
Operating Expenses$11,079$10,606$25,391$11,242
Operating Income-$8,554-$13,003-$13,102-$3,674
% Margin-102.1%-48.2%-48.9%-13.5%
Other Income/Exp. Net-$1,568-$145$1,844-$10,003
Pre-Tax Income-$10,122-$13,148-$11,258-$13,678
Tax Expense$0$0$0$0
Net Income-$385-$14,486-$19,035-$13,340
% Margin-4.6%-53.7%-71.1%-49%
EPS-8.65-14.39-69.25-250.59
% Growth39.9%79.2%72.4%
EPS Diluted-8.65-14.39-69.25-250.59
Weighted Avg Shares Out96390727577
Weighted Avg Shares Out Dil96390727577
Supplemental Information
Interest Income$0$0$1,031$838
Interest Expense$2,161$3,572$4,541$1,316
Depreciation & Amortization$898$944$926$519
EBITDA-$7,063-$8,633-$5,793-$11,843
% Margin-84.3%-32%-21.6%-43.5%