Howmet Aerospace Inc.
HWM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,430,000 | $6,640,000 | $5,663,000 | $4,972,000 |
| % Growth | 11.9% | 17.3% | 13.9% | – |
| Cost of Goods Sold | $5,378,000 | $5,026,000 | $4,309,000 | $3,838,000 |
| Gross Profit | $2,052,000 | $1,614,000 | $1,354,000 | $1,134,000 |
| % Margin | 27.6% | 24.3% | 23.9% | 22.8% |
| R&D Expenses | $33,000 | $36,000 | $32,000 | $17,000 |
| G&A Expenses | $362,000 | $0 | $0 | $0 |
| SG&A Expenses | $362,000 | $333,000 | $288,000 | $251,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$15,000 | $0 | $0 | $0 |
| Operating Expenses | $380,000 | $369,000 | $320,000 | $268,000 |
| Operating Income | $1,672,000 | $1,245,000 | $1,034,000 | $866,000 |
| % Margin | 22.5% | 18.8% | 18.3% | 17.4% |
| Other Income/Exp. Net | -$289,000 | -$270,000 | -$428,000 | -$542,000 |
| Pre-Tax Income | $1,383,000 | $975,000 | $606,000 | $324,000 |
| Tax Expense | $228,000 | $210,000 | $137,000 | $66,000 |
| Net Income | $1,155,000 | $765,000 | $469,000 | $258,000 |
| % Margin | 15.5% | 11.5% | 8.3% | 5.2% |
| EPS | 2.83 | 1.85 | 1.12 | 0.6 |
| % Growth | 53% | 65.2% | 86.7% | – |
| EPS Diluted | 2.81 | 1.83 | 1.11 | 0.59 |
| Weighted Avg Shares Out | 408,000 | 412,173 | 416,043 | 429,834 |
| Weighted Avg Shares Out Dil | 410,000 | 416,000 | 421,000 | 435,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20,000 | $23,000 | $6,000 | $2,000 |
| Interest Expense | $182,000 | $218,000 | $229,000 | $259,000 |
| Depreciation & Amortization | $277,000 | $272,000 | $265,000 | $270,000 |
| EBITDA | $1,842,000 | $1,465,000 | $1,100,000 | $853,000 |
| % Margin | 24.8% | 22.1% | 19.4% | 17.2% |