Headwater Gold Inc.
HWG.CN · CNQ
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,949 | CA$2,071 | CA$2,672 | CA$8,363 |
| Short-Term Investments | CA$110 | CA$106 | CA$72 | CA$25 |
| Receivables | CA$88 | CA$108 | CA$85 | CA$94 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$103 | CA$3,872 | CA$4,389 | CA$86 |
| Total Curr. Assets | CA$5,249 | CA$6,156 | CA$7,218 | CA$8,568 |
| Property Plant & Equip (Net) | CA$253 | CA$3,960 | CA$3,914 | CA$3,839 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$4,611 | CA$144 | CA$152 | CA$147 |
| Total NC Assets | CA$4,865 | CA$4,104 | CA$4,066 | CA$3,986 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$10,114 | CA$10,261 | CA$11,284 | CA$12,554 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$317 | CA$265 | CA$689 |
| Short-Term Debt | CA$132 | CA$107 | CA$283 | CA$341 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3,150 | CA$3,625 | CA$4,089 | CA$4,500 |
| Total Curr. Liab. | CA$3,283 | CA$4,049 | CA$4,637 | CA$5,530 |
| LT Debt | CA$100 | CA$73 | CA$91 | CA$109 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$100 | CA$73 | CA$91 | CA$109 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$100 | CA$180 | CA$233 | CA$280 |
| Total Liabilities | CA$3,383 | CA$4,122 | CA$4,728 | CA$5,639 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$13,453 | CA$12,467 | CA$12,467 | CA$12,467 |
| Retained Earnings | -CA$8,002 | -CA$7,628 | -CA$7,299 | -CA$6,509 |
| AOCI | CA$1,280 | -CA$65 | CA$154 | -CA$276 |
| Other Equity | CA$0 | CA$1,365 | CA$1,233 | CA$1,233 |
| Total Equity | CA$6,731 | CA$6,139 | CA$6,556 | CA$6,915 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$10,114 | CA$10,261 | CA$11,284 | CA$12,554 |
| Net Debt | -CA$4,717 | -CA$1,891 | -CA$2,298 | -CA$7,913 |