hVIVO plc
HVO.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £62,725 | £56,043 | £48,477 | £36,864 |
| % Growth | 11.9% | 15.6% | 31.5% | – |
| Cost of Goods Sold | £0 | £45,629 | £44,473 | £963 |
| Gross Profit | £62,725 | £10,414 | £4,004 | £35,901 |
| % Margin | 100% | 18.6% | 8.3% | 97.4% |
| R&D Expenses | £0 | £0 | £82 | £0 |
| G&A Expenses | £26,128 | £24,170 | £23,544 | £17,861 |
| SG&A Expenses | £26,128 | £24,170 | £23,544 | £17,861 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £23,741 | £0 | £0 | £0 |
| Operating Expenses | £49,869 | £45,941 | £42,335 | £35,605 |
| Operating Income | £12,856 | £10,102 | £6,023 | £590 |
| % Margin | 20.5% | 18% | 12.4% | 1.6% |
| Other Income/Exp. Net | £433 | £1,045 | -£6,388 | -£313 |
| Pre-Tax Income | £13,289 | £11,147 | -£365 | £277 |
| Tax Expense | £2,637 | -£4,968 | £411 | £351 |
| Net Income | £10,652 | £16,115 | -£776 | -£74 |
| % Margin | 17% | 28.8% | -1.6% | -0.2% |
| EPS | 0.016 | 0.024 | -0.001 | -0 |
| % Growth | -34% | 2,083.3% | -1,100% | – |
| EPS Diluted | 0.016 | 0.024 | -0.001 | -0 |
| Weighted Avg Shares Out | 680,372 | 677,444 | 670,944 | 670,187 |
| Weighted Avg Shares Out Dil | 688,255 | 685,847 | 670,944 | 670,187 |
| Supplemental Information | – | – | – | – |
| Interest Income | £1,833 | £1,181 | £137 | £12 |
| Interest Expense | £1,112 | £176 | £133 | £227 |
| Depreciation & Amortization | £3,559 | £2,716 | £2,930 | £2,565 |
| EBITDA | £17,803 | £14,018 | £2,698 | £3,069 |
| % Margin | 28.4% | 25% | 5.6% | 8.3% |