Nicola Mining Inc.
HUSIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $818 | $1,618 | $0 | $0 |
| % Growth | -49.4% | – | – | – |
| Cost of Goods Sold | $3,316 | $2,477 | $975 | $1,484 |
| Gross Profit | -$2,498 | -$1,518 | -$975 | -$1,484 |
| % Margin | -305.3% | -93.8% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,098 | $1,845 | $894 | $981 |
| SG&A Expenses | $2,098 | $4,231 | $894 | $981 |
| Sales & Mktg Exp. | $0 | $2,385 | $0 | $0 |
| Other Operating Expenses | $2,112 | $2,046 | $1 | $117 |
| Operating Expenses | $4,210 | $3,725 | $2,067 | $743 |
| Operating Income | -$6,708 | -$6,202 | -$2,950 | -$3,629 |
| % Margin | -819.9% | -383.3% | – | – |
| Other Income/Exp. Net | $1,477 | $6,734 | $2,748 | $223 |
| Pre-Tax Income | -$5,231 | -$3,395 | -$201 | -$3,405 |
| Tax Expense | $0 | -$69 | -$149 | $0 |
| Net Income | -$5,231 | -$3,326 | -$53 | -$3,405 |
| % Margin | -639.4% | -205.6% | – | – |
| EPS | -0.032 | -0.02 | -0 | -0.02 |
| % Growth | -58% | -4,900% | 98% | – |
| EPS Diluted | -0.032 | -0.02 | -0 | -0.02 |
| Weighted Avg Shares Out | 165,377 | 161,508 | 146,349 | 276,958 |
| Weighted Avg Shares Out Dil | 165,377 | 161,507 | 146,329 | 276,958 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $1 |
| Interest Expense | $597 | $1,436 | $1,474 | $1,391 |
| Depreciation & Amortization | $231 | $214 | $262 | $247 |
| EBITDA | -$4,403 | -$1,745 | $1,876 | -$1,920 |
| % Margin | -538.2% | -107.8% | – | – |