Nicola Mining Inc.

HUSIF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$397$73$6$818
% Growth444.8%1,038.5%-99.2%
Cost of Goods Sold$2,497$573$391$630
Gross Profit-$2,100-$500-$385$188
% Margin-529.3%-686.5%-6,016.9%22.9%
R&D Expenses$0$0$0$0
G&A Expenses$504$323$272$1,666
SG&A Expenses$504$323$272$2,204
Sales & Mktg Exp.$0$0$0$539
Other Operating Expenses$2,517$869$460$2,122
Operating Expenses$3,021$1,192$732$2,531
Operating Income-$2,610-$1,692-$1,431-$2,343
% Margin-657.8%-2,322.5%-22,366.4%-286.4%
Other Income/Exp. Net-$257$2,873$955$2,133
Pre-Tax Income-$2,868$1,181-$476-$210
Tax Expense$0$0$0$0
Net Income-$2,868$1,181-$476-$210
% Margin-722.7%1,621.7%-7,439.8%-25.7%
EPS-0.0150.007-0.003-0.001
% Growth-329.9%339.3%-180%
EPS Diluted-0.0150.007-0.003-0.001
Weighted Avg Shares Out185,656176,059172,344173,631
Weighted Avg Shares Out Dil185,656204,188172,344173,545
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$89$129$137$153
Depreciation & Amortization$124$87$87$107
EBITDA-$2,654$1,397-$252$50
% Margin-668.8%1,917.6%-3,938.7%6.1%