HusCompagniet A/S
HUSCO.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 1,279,899 | DKK 973,571 | DKK 739,640 | DKK 2,285,594 |
| - Cash | DKK 300,590 | DKK 223,454 | DKK 5,207 | DKK 55,420 |
| + Debt | DKK 571,902 | DKK 579,553 | DKK 773,069 | DKK 768,381 |
| Enterprise Value | DKK 1,551,211 | DKK 1,329,670 | DKK 1,507,502 | DKK 2,998,555 |
| Revenue | DKK 2,297,157 | DKK 2,381,357 | DKK 4,329,833 | DKK 4,314,783 |
| % Growth | -3.5% | -45% | 0.3% | – |
| Gross Profit | DKK 507,892 | DKK 517,180 | DKK 836,917 | DKK 874,897 |
| % Margin | 22.1% | 21.7% | 19.3% | 20.3% |
| EBITDA | DKK 100,642 | DKK 105,583 | DKK 312,978 | DKK 401,393 |
| % Margin | 4.4% | 4.4% | 7.2% | 9.3% |
| Net Income | -DKK 5,134 | DKK 14,656 | DKK 170,309 | DKK 264,552 |
| % Margin | -0.2% | 0.6% | 3.9% | 6.1% |
| EPS Diluted | -0.24 | 0.73 | 9.38 | 13.68 |
| % Growth | -132.9% | -92.2% | -31.4% | – |
| Operating Cash Flow | DKK 115,471 | DKK 249,438 | DKK 268,471 | DKK 258,477 |
| Capital Expenditures | -DKK 5,475 | -DKK 21,571 | -DKK 35,556 | -DKK 21,762 |
| Free Cash Flow | DKK 109,996 | DKK 227,867 | DKK 232,915 | DKK 236,715 |