Husqvarna AB (publ)
HUQVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $48,352,000 | $53,261,000 | $54,036,000 | $47,058,000 |
| % Growth | -9.2% | -1.4% | 14.8% | – |
| Cost of Goods Sold | $34,053,000 | $36,411,000 | $39,424,000 | $31,546,000 |
| Gross Profit | $14,299,000 | $16,850,000 | $14,612,000 | $15,512,000 |
| % Margin | 29.6% | 31.6% | 27% | 33% |
| R&D Expenses | $0 | $2,515,000 | $2,177,000 | $1,891,000 |
| G&A Expenses | $3,275,000 | $3,211,000 | $3,001,000 | $2,704,000 |
| SG&A Expenses | $11,862,000 | $12,245,000 | $11,771,000 | $9,856,000 |
| Sales & Mktg Exp. | $8,587,000 | $9,034,000 | $8,770,000 | $7,152,000 |
| Other Operating Expenses | -$160,000 | -$1,473,000 | $0 | -$35,000 |
| Operating Expenses | $11,702,000 | $12,970,000 | $11,771,000 | $9,821,000 |
| Operating Income | $2,597,000 | $3,880,000 | $3,043,000 | $5,746,000 |
| % Margin | 5.4% | 7.3% | 5.6% | 12.2% |
| Other Income/Exp. Net | -$864,000 | -$1,002,000 | -$462,000 | -$252,000 |
| Pre-Tax Income | $1,733,000 | $2,878,000 | $2,581,000 | $5,494,000 |
| Tax Expense | $408,000 | $702,000 | $649,000 | $1,057,000 |
| Net Income | $1,325,000 | $2,177,000 | $1,935,000 | $4,437,000 |
| % Margin | 2.7% | 4.1% | 3.6% | 9.4% |
| EPS | 2.32 | 3.81 | 3.39 | 7.76 |
| % Growth | -39.1% | 12.4% | -56.3% | – |
| EPS Diluted | 2.32 | 3.81 | 3.38 | 7.73 |
| Weighted Avg Shares Out | 571,700 | 571,391 | 570,400 | 571,500 |
| Weighted Avg Shares Out Dil | 571,700 | 571,600 | 573,000 | 574,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $48,000 | $38,000 | $26,000 | $25,000 |
| Interest Expense | $911,000 | $1,040,000 | $442,000 | $241,000 |
| Depreciation & Amortization | $3,039,000 | $2,383,000 | $2,589,000 | $2,188,000 |
| EBITDA | $5,683,000 | $6,263,000 | $5,612,000 | $7,880,000 |
| % Margin | 11.8% | 11.8% | 10.4% | 16.7% |