Huaneng Power International, Inc.
HUNGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $245,550,923 | $254,396,695 | $246,724,789 | $204,605,083 |
| % Growth | -3.5% | 3.1% | 20.6% | – |
| Cost of Goods Sold | $208,363,182 | $223,615,711 | $239,220,715 | $162,832,386 |
| Gross Profit | $37,187,741 | $30,780,984 | $7,504,075 | $41,772,697 |
| % Margin | 15.1% | 12.1% | 3% | 20.4% |
| R&D Expenses | $1,658,381 | $1,532,921 | $1,607,847 | $1,324,735 |
| G&A Expenses | $1,478,849 | $1,417,966 | $1,156,936 | $17,228,233 |
| SG&A Expenses | $1,673,153 | $1,595,283 | $1,337,113 | $17,228,233 |
| Sales & Mktg Exp. | $194,304 | $177,317 | $180,177 | $0 |
| Other Operating Expenses | $15,112,823 | $14,407,274 | $708,020 | $524,625 |
| Operating Expenses | $18,444,356 | $17,535,478 | $6,901,311 | $49,472,551 |
| Operating Income | $18,743,385 | $13,245,506 | -$10,410,702 | -$7,367,486 |
| % Margin | 7.6% | 5.2% | -4.2% | -3.6% |
| Other Income/Exp. Net | -$657,273 | -$243,672 | $708,020 | -$6,652,603 |
| Pre-Tax Income | $18,086,112 | $13,001,834 | -$9,702,682 | -$15,120,644 |
| Tax Expense | $3,976,566 | $3,919,368 | $382,206 | -$1,929,755 |
| Net Income | $10,135,494 | $8,445,560 | -$7,387,119 | -$10,636,194 |
| % Margin | 4.1% | 3.3% | -3% | -5.2% |
| EPS | 0.37 | 0.35 | -0.47 | -0.68 |
| % Growth | 5.7% | 174.5% | 30.9% | – |
| EPS Diluted | 0.78 | 0.54 | -0.47 | -0.68 |
| Weighted Avg Shares Out | 27,158,065 | 24,130,173 | 15,698,093 | 15,698,093 |
| Weighted Avg Shares Out Dil | 13,011,634 | 15,698,093 | 15,698,093 | 15,698,093 |
| Supplemental Information | – | – | – | – |
| Interest Income | $605,919 | $354,880 | $339,258 | $288,291 |
| Interest Expense | $7,786,460 | $8,938,084 | $9,962,125 | $8,798,200 |
| Depreciation & Amortization | $25,835,347 | $25,098,713 | $23,913,293 | $21,687,274 |
| EBITDA | $51,707,920 | $47,038,631 | $24,128,984 | $16,441,790 |
| % Margin | 21.1% | 18.5% | 9.8% | 8% |