Huaneng Power International, Inc.
HUNGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $246 | $254 | $247 | $205 |
| % Growth | -3.5% | 3.1% | 20.6% | – |
| Cost of Goods Sold | $208 | $224 | $239 | $163 |
| Gross Profit | $37 | $31 | $8 | $42 |
| % Margin | 15.1% | 12.1% | 3% | 20.4% |
| R&D Expenses | $2 | $2 | $2 | $1 |
| G&A Expenses | $1 | $1 | $1 | $17 |
| SG&A Expenses | $2 | $2 | $1 | $17 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $15 | $14 | $1 | $1 |
| Operating Expenses | $18 | $18 | $7 | $49 |
| Operating Income | $19 | $13 | -$10 | -$7 |
| % Margin | 7.6% | 5.2% | -4.2% | -3.6% |
| Other Income/Exp. Net | -$1 | -$0 | $1 | -$7 |
| Pre-Tax Income | $18 | $13 | -$10 | -$15 |
| Tax Expense | $4 | $4 | $0 | -$2 |
| Net Income | $10 | $8 | -$7 | -$11 |
| % Margin | 4.1% | 3.3% | -3% | -5.2% |
| EPS | 0.37 | 0.35 | -0.47 | -0.68 |
| % Growth | 5.7% | 174.5% | 30.9% | – |
| EPS Diluted | 0.78 | 0.54 | -0.47 | -0.68 |
| Weighted Avg Shares Out | 27 | 24 | 16 | 16 |
| Weighted Avg Shares Out Dil | 13 | 16 | 16 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $8 | $9 | $10 | $9 |
| Depreciation & Amortization | $26 | $25 | $24 | $22 |
| EBITDA | $52 | $47 | $24 | $16 |
| % Margin | 21.1% | 18.5% | 9.8% | 8% |