Huaneng Power International, Inc.
HUNGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $245,551 | $254,397 | $246,725 | $204,605 |
| % Growth | -3.5% | 3.1% | 20.6% | – |
| Cost of Goods Sold | $208,363 | $223,616 | $239,221 | $162,832 |
| Gross Profit | $37,188 | $30,781 | $7,504 | $41,773 |
| % Margin | 15.1% | 12.1% | 3% | 20.4% |
| R&D Expenses | $1,658 | $1,533 | $1,608 | $1,325 |
| G&A Expenses | $1,479 | $1,418 | $1,157 | $17,228 |
| SG&A Expenses | $1,673 | $1,595 | $1,337 | $17,228 |
| Sales & Mktg Exp. | $194 | $177 | $180 | $0 |
| Other Operating Expenses | $15,113 | $14,407 | $708 | $525 |
| Operating Expenses | $18,444 | $17,535 | $6,901 | $49,473 |
| Operating Income | $18,743 | $13,246 | -$10,411 | -$7,367 |
| % Margin | 7.6% | 5.2% | -4.2% | -3.6% |
| Other Income/Exp. Net | -$657 | -$244 | $708 | -$6,653 |
| Pre-Tax Income | $18,086 | $13,002 | -$9,703 | -$15,121 |
| Tax Expense | $3,977 | $3,919 | $382 | -$1,930 |
| Net Income | $10,135 | $8,446 | -$7,387 | -$10,636 |
| % Margin | 4.1% | 3.3% | -3% | -5.2% |
| EPS | 0.37 | 0.35 | -0.47 | -0.68 |
| % Growth | 5.7% | 174.5% | 30.9% | – |
| EPS Diluted | 0.78 | 0.54 | -0.47 | -0.68 |
| Weighted Avg Shares Out | 27,158 | 24,130 | 15,698 | 15,698 |
| Weighted Avg Shares Out Dil | 13,012 | 15,698 | 15,698 | 15,698 |
| Supplemental Information | – | – | – | – |
| Interest Income | $606 | $355 | $339 | $288 |
| Interest Expense | $7,786 | $8,938 | $9,962 | $8,798 |
| Depreciation & Amortization | $25,835 | $25,099 | $23,913 | $21,687 |
| EBITDA | $51,708 | $47,039 | $24,129 | $16,442 |
| % Margin | 21.1% | 18.5% | 9.8% | 8% |