Huabao International Holdings Limited
HUIHY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,621 | $895 | $791 | $1,772 |
| % Growth | 81% | 13.2% | -55.4% | – |
| Cost of Goods Sold | $918 | $529 | $437 | $1,010 |
| Gross Profit | $703 | $366 | $355 | $763 |
| % Margin | 43.4% | 40.9% | 44.8% | 43% |
| R&D Expenses | $125 | $62 | $61 | $137 |
| G&A Expenses | $472 | $236 | $229 | $221 |
| SG&A Expenses | $667 | $369 | $323 | $325 |
| Sales & Mktg Exp. | $191 | $102 | $83 | $92 |
| Other Operating Expenses | -$211 | -$216 | -$79 | $184 |
| Operating Expenses | $581 | $215 | $304 | $645 |
| Operating Income | $122 | $151 | $50 | $117 |
| % Margin | 7.5% | 16.8% | 6.3% | 6.6% |
| Other Income/Exp. Net | $53 | -$392 | -$11 | $12 |
| Pre-Tax Income | $176 | -$241 | $39 | $129 |
| Tax Expense | $56 | $12 | $16 | $39 |
| Net Income | $118 | -$208 | $15 | $80 |
| % Margin | 7.3% | -23.2% | 1.9% | 4.5% |
| EPS | 1.83 | -3.21 | 0.23 | 1.23 |
| % Growth | 157% | -1,495.7% | -81.3% | – |
| EPS Diluted | 1.83 | -3.21 | 0.23 | 1.23 |
| Weighted Avg Shares Out | 65 | 65 | 65 | 65 |
| Weighted Avg Shares Out Dil | 65 | 65 | 65 | 65 |
| Supplemental Information | – | – | – | – |
| Interest Income | $57 | $17 | $13 | $36 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $143 | $62 | $81 | $121 |
| EBITDA | $229 | $91 | $146 | $264 |
| % Margin | 14.1% | 10.1% | 18.5% | 14.9% |