Hufvudstaden AB (publ)

HUFAF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$84,889$813,600$810,100$843,800
% Growth-89.6%0.4%-4%
Cost of Goods Sold$41,290$407,900$413,100$432,700
Gross Profit$43,599$405,700$397,000$411,100
% Margin51.4%49.9%49%48.7%
R&D Expenses$0$0$0$0
G&A Expenses$0$13,400$13,300$15,600
SG&A Expenses$0$13,400$13,300$15,600
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$73,800$0-$511,000
Operating Expenses$0$87,200$13,300-$495,400
Operating Income$42,212$318,500$383,700$906,500
% Margin49.7%39.1%47.4%107.4%
Other Income/Exp. Net-$7,042-$86,500-$280,400-$79,300
Pre-Tax Income$35,169$232,000$103,300$827,200
Tax Expense$7,360$49,000$22,000$251,900
Net Income$27,809$183,000$81,300$575,300
% Margin32.8%22.5%10%68.2%
EPS0.140.90.42.84
% Growth-84.4%125%-85.9%
EPS Diluted0.140.90.42.84
Weighted Avg Shares Out21,305202,307202,307202,307
Weighted Avg Shares Out Dil21,305202,307202,307202,307
Supplemental Information
Interest Income$169$0$2,500$0
Interest Expense$0$86,500$83,700$79,300
Depreciation & Amortization$0$0$0$15,500
EBITDA$42,212$392,300$187,000$411,000
% Margin49.7%48.2%23.1%48.7%