Hufvudstaden AB (publ)
HUFAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,179 | $2,962 | $2,746 | $2,641 |
| % Growth | 7.3% | 7.9% | 4% | – |
| Cost of Goods Sold | $1,627 | $1,492 | $1,392 | $1,297 |
| Gross Profit | $1,552 | $1,469 | $1,354 | $1,344 |
| % Margin | 48.8% | 49.6% | 49.3% | 50.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $55 | $53 | $56 | $58 |
| SG&A Expenses | $55 | $53 | $56 | $58 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $613 | $3,672 | $0 | $0 |
| Operating Expenses | $668 | $3,725 | $56 | $58 |
| Operating Income | $884 | -$2,256 | $1,089 | $3,865 |
| % Margin | 27.8% | -76.2% | 39.7% | 146.4% |
| Other Income/Exp. Net | -$321 | -$279 | -$185 | -$139 |
| Pre-Tax Income | $563 | -$2,535 | $904 | $3,726 |
| Tax Expense | $199 | -$608 | $182 | $771 |
| Net Income | $365 | -$1,927 | $722 | $2,955 |
| % Margin | 11.5% | -65.1% | 26.3% | 111.9% |
| EPS | 1.8 | -9.53 | 3.57 | 14.61 |
| % Growth | 118.9% | -366.9% | -75.6% | – |
| EPS Diluted | 1.8 | -9.53 | 3.57 | 14.61 |
| Weighted Avg Shares Out | 202 | 202 | 202 | 202 |
| Weighted Avg Shares Out Dil | 202 | 202 | 202 | 202 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $10 | $2 | $124 |
| Interest Expense | $312 | $289 | $148 | $124 |
| Depreciation & Amortization | $69 | $53 | $1,448 | $1,202 |
| EBITDA | $944 | -$2,217 | $1,106 | $3,889 |
| % Margin | 29.7% | -74.8% | 40.3% | 147.3% |