Huddled Group Plc
HUD.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £14,222 | £2,423 | £796 | £2,526 |
| % Growth | 487% | 204.4% | -68.5% | – |
| Cost of Goods Sold | £14,104 | £2,468 | £1,034 | £2,431 |
| Gross Profit | £118 | -£45 | -£238 | £95 |
| % Margin | 0.8% | -1.9% | -29.9% | 3.8% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £4,307 | £2,813 | £1,848 | £1,871 |
| SG&A Expenses | £4,307 | £2,813 | £1,646 | £1,867 |
| Sales & Mktg Exp. | £0 | £0 | -£202 | -£4 |
| Other Operating Expenses | -£12 | -£244 | £0 | £0 |
| Operating Expenses | £4,295 | £2,569 | £1,646 | £1,867 |
| Operating Income | -£4,177 | -£2,614 | -£1,884 | -£1,772 |
| % Margin | -29.4% | -107.9% | -236.7% | -70.2% |
| Other Income/Exp. Net | £128 | £335 | -£44 | £5 |
| Pre-Tax Income | -£4,049 | -£2,279 | -£1,928 | -£1,767 |
| Tax Expense | -£117 | £8 | £0 | £0 |
| Net Income | -£3,851 | £12,981 | -£661 | -£1,999 |
| % Margin | -27.1% | 535.7% | -83% | -79.1% |
| EPS | -0.012 | 0.04 | -0.002 | -0.005 |
| % Growth | -129.7% | 2,625% | 66.7% | – |
| EPS Diluted | -0.012 | 0.037 | -0.002 | -0.005 |
| Weighted Avg Shares Out | 319,975 | 321,686 | 415,538 | 414,141 |
| Weighted Avg Shares Out Dil | 346,329 | 355,154 | 415,538 | 414,141 |
| Supplemental Information | – | – | – | – |
| Interest Income | £131 | £337 | £0 | £0 |
| Interest Expense | £3 | £2 | £11 | £3 |
| Depreciation & Amortization | £517 | £481 | £169 | £4 |
| EBITDA | -£3,529 | -£1,796 | -£1,748 | -£1,768 |
| % Margin | -24.8% | -74.1% | -219.6% | -70% |