Harmonic Drive Systems Inc.
HSYDF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $56 | $56 | $72 | $57 |
| % Growth | -0.3% | -22% | 25.3% | – |
| Cost of Goods Sold | $41 | $40 | $46 | $35 |
| Gross Profit | $15 | $16 | $26 | $22 |
| % Margin | 26.7% | 28% | 36.1% | 39.3% |
| R&D Expenses | $0 | $4 | $3 | $3 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $15 | $9 | $10 | $8 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $3 | $2 | $2 |
| Operating Expenses | $15 | $15 | $16 | $14 |
| Operating Income | $0 | $0 | $10 | $9 |
| % Margin | 0% | 0.2% | 14.3% | 15.3% |
| Other Income/Exp. Net | $5 | -$28 | -$0 | $0 |
| Pre-Tax Income | $5 | -$28 | $10 | $9 |
| Tax Expense | $1 | -$3 | $3 | $2 |
| Net Income | $3 | -$25 | $8 | $7 |
| % Margin | 6.2% | -44.5% | 10.6% | 11.6% |
| EPS | 36.57 | -260.99 | 79.67 | 69.02 |
| % Growth | 114% | -427.6% | 15.4% | – |
| EPS Diluted | 36.57 | -261 | 79.67 | 69.02 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $8 | $10 | $10 | $8 |
| EBITDA | $13 | -$17 | $20 | $17 |
| % Margin | 23.4% | -30.6% | 27.9% | 30.5% |