Harmonic Drive Systems Inc.
HSYDF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $5 | -$25 | $10 | $9 |
| Dep. & Amort. | $8 | $10 | $10 | $8 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$0 | $6 | -$6 | -$8 |
| Other Non-Cash | -$5 | $21 | -$3 | $0 |
| Operating Cash Flow | $8 | $13 | $11 | $10 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$5 | -$5 | -$9 | -$5 |
| Net Acquisitions | -$0 | $0 | -$0 | -$15 |
| Inv. Purchases | -$3 | -$2 | -$2 | -$0 |
| Inv. Sales/Matur. | $10 | $2 | $2 | $0 |
| Other Inv. Act. | -$1 | -$1 | $0 | -$0 |
| Investing Cash Flow | $1 | -$6 | -$9 | -$19 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$3 | -$5 | $6 | $11 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$0 | -$0 | -$5 | -$0 |
| Dividends Paid | -$2 | -$3 | -$2 | -$2 |
| Other Fin. Act. | -$1 | -$1 | -$1 | -$1 |
| Financing Cash Flow | -$6 | -$8 | -$2 | $8 |
| Forex Effect | $1 | $0 | $1 | $0 |
| Net Chg. in Cash | $4 | -$1 | $1 | -$1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $19 | $20 | $19 | $20 |
| End Cash | $23 | $19 | $20 | $19 |
| Free Cash Flow | $2 | $7 | $2 | $5 |