Heliostar Metals Ltd.
HSTR.V · TSXV
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$27,185 | CA$753 | CA$4,129 | CA$1,183 |
| Short-Term Investments | CA$0 | CA$0 | CA$30 | CA$125 |
| Receivables | CA$5,608 | CA$0 | CA$46 | CA$12 |
| Inventory | CA$25,519 | CA$0 | CA$29 | CA$0 |
| Other Curr. Assets | CA$3,001 | CA$204 | CA$2,360 | CA$567 |
| Total Curr. Assets | CA$61,313 | CA$1,044 | CA$6,565 | CA$1,887 |
| Property Plant & Equip (Net) | CA$40,845 | CA$27,267 | CA$27,052 | CA$10,211 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$7 |
| Tax Assets | CA$830 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$14,238 | CA$52 | CA$71 | CA$54 |
| Total NC Assets | CA$55,913 | CA$27,319 | CA$27,123 | CA$10,272 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$117,226 | CA$28,363 | CA$33,688 | CA$12,160 |
| Liabilities | – | – | – | – |
| Payables | CA$8,949 | CA$1,966 | CA$1,091 | CA$1,817 |
| Short-Term Debt | CA$178 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$1,610 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$9,143 | CA$2,502 | CA$196 | CA$62 |
| Total Curr. Liab. | CA$19,880 | CA$4,468 | CA$1,287 | CA$1,879 |
| LT Debt | CA$34 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$2,695 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$33,075 | CA$673 | CA$2,665 | CA$0 |
| Total NC Liab. | CA$35,804 | CA$673 | CA$2,665 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$107 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$55,684 | CA$5,141 | CA$3,952 | CA$1,879 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$92,752 | CA$87,846 | CA$76,820 | CA$54,732 |
| Retained Earnings | -CA$41,441 | -CA$76,438 | -CA$56,504 | -CA$51,972 |
| AOCI | CA$10,231 | CA$11,814 | CA$9,420 | CA$7,521 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$61,542 | CA$23,222 | CA$29,736 | CA$10,281 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$117,226 | CA$28,363 | CA$33,688 | CA$12,160 |
| Net Debt | -CA$26,973 | -CA$753 | -CA$4,129 | -CA$1,183 |