Heliostar Metals Ltd.
HSTR.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$35 | CA$30 | CA$27 | CA$8 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$12 | CA$11 | CA$6 | CA$13 |
| Inventory | CA$28 | CA$26 | CA$26 | CA$32 |
| Other Curr. Assets | CA$3 | CA$3 | CA$3 | CA$27 |
| Total Curr. Assets | CA$78 | CA$70 | CA$61 | CA$80 |
| Property Plant & Equip (Net) | CA$41 | CA$40 | CA$41 | CA$95 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$1 | CA$0 |
| Other NC Assets | CA$11 | CA$13 | CA$14 | CA$0 |
| Total NC Assets | CA$52 | CA$53 | CA$56 | CA$95 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$130 | CA$123 | CA$117 | CA$175 |
| Liabilities | – | – | – | – |
| Payables | CA$9 | CA$7 | CA$9 | CA$13 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$4 |
| Tax Payable | CA$13 | CA$3 | CA$2 | CA$2 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$9 | CA$9 | CA$9 | CA$9 |
| Total Curr. Liab. | CA$31 | CA$18 | CA$20 | CA$28 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3 | CA$2 | CA$3 | CA$0 |
| Other NC Liab. | CA$28 | CA$36 | CA$33 | CA$34 |
| Total NC Liab. | CA$31 | CA$39 | CA$36 | CA$34 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$62 | CA$57 | CA$56 | CA$62 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$95 | CA$94 | CA$93 | CA$101 |
| Retained Earnings | -CA$38 | -CA$40 | -CA$41 | -CA$0 |
| AOCI | CA$11 | CA$11 | CA$10 | CA$12 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$67 | CA$66 | CA$62 | CA$113 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$130 | CA$123 | CA$117 | CA$175 |
| Net Debt | -CA$35 | -CA$30 | -CA$27 | -CA$3 |