Hestia Insight Inc.

HSTA · OTC
Analyze with AI
11/30/2024
11/30/2023
11/30/2022
11/30/2021
Revenue$1,250$113$15$29
% Growth1,002.1%656.1%-47.4%
Cost of Goods Sold$0$0$0$1
Gross Profit$1,250$113$15$27
% Margin100%100%100%94.8%
R&D Expenses$0$0$0$0
G&A Expenses$398$415$351$247
SG&A Expenses$398$415$363$247
Sales & Mktg Exp.$0$0$12$0
Other Operating Expenses$0$0$0$0
Operating Expenses$398$415$363-$9,794
Operating Income$852-$302-$348-$220
% Margin68.1%-266%-2,321.8%-771.9%
Other Income/Exp. Net-$117-$199-$1,366-$9,546
Pre-Tax Income$734-$500-$1,714-$9,766
Tax Expense$92$0$0$0
Net Income$642-$500-$1,714-$9,766
% Margin51.4%-441.2%-11,426.1%-34,266.7%
EPS0.023-0.018-0.061-0.35
% Growth228.5%70.8%82.5%
EPS Diluted0.023-0.018-0.061-0.35
Weighted Avg Shares Out27,93927,93927,93528,040
Weighted Avg Shares Out Dil27,93927,93927,93528,040
Supplemental Information
Interest Income$1$4$5$1
Interest Expense$3$0$0$0
Depreciation & Amortization$5$13$6$220
EBITDA$742-$487-$342-$9,546
% Margin59.4%-429.6%-2,279.3%-33,494.1%