Hargreaves Services Plc

HSP.L · LSE
Analyze with AI
5/31/2025
11/30/2024
5/31/2024
11/30/2023
Revenue£139£125£101£110
% Growth11%24.1%-8.3%
Cost of Goods Sold£109£101£79£89
Gross Profit£30£24£22£21
% Margin21.8%19.5%21.9%19.3%
R&D Expenses£0£0£0£0
G&A Expenses£22£19£17£16
SG&A Expenses£22£19£17£16
Sales & Mktg Exp.£0£0£0£0
Other Operating Expenses£0-£0£0£0
Operating Expenses£22£18£17£16
Operating Income£9£6£5£5
% Margin6.3%4.8%4.7%4.6%
Other Income/Exp. Net£3-£1£9-£1
Pre-Tax Income£12£5£14£4
Tax Expense£1£1£3£1
Net Income£11£4£11£2
% Margin7.7%3.2%10.5%1.5%
EPS0.330.120.320.052
% Growth175%-62.5%513%
EPS Diluted0.330.120.320.051
Weighted Avg Shares Out33333333
Weighted Avg Shares Out Dil33333333
Supplemental Information
Interest Income£1£1£1£1
Interest Expense£2£2£1£1
Depreciation & Amortization£10£9-£5£7
EBITDA£20£15£0£12
% Margin14.6%12.1%0.2%11.2%