Solana Company
HSDT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $520 | $644 | $787 | $522 |
| % Growth | -19.3% | -18.2% | 50.8% | – |
| Cost of Goods Sold | $582 | $583 | $463 | $298 |
| Gross Profit | -$62 | $61 | $324 | $224 |
| % Margin | -11.9% | 9.5% | 41.2% | 42.9% |
| R&D Expenses | $3,659 | $2,942 | $4,262 | $5,990 |
| G&A Expenses | $9,467 | $0 | $0 | $0 |
| SG&A Expenses | $10,118 | $9,271 | $10,640 | $12,176 |
| Sales & Mktg Exp. | $651 | $0 | $0 | $0 |
| Other Operating Expenses | $64 | $276 | $938 | $200 |
| Operating Expenses | $13,841 | $12,489 | $15,840 | $18,366 |
| Operating Income | -$13,903 | -$12,428 | -$15,516 | -$18,142 |
| % Margin | -2,673.7% | -1,929.8% | -1,971.5% | -3,475.5% |
| Other Income/Exp. Net | $2,161 | $3,578 | $1,444 | $10 |
| Pre-Tax Income | -$11,742 | -$8,850 | -$14,072 | -$18,132 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$11,742 | -$8,850 | -$14,072 | -$18,132 |
| % Margin | -2,258.1% | -1,374.2% | -1,788.1% | -3,473.6% |
| EPS | -4.33 | -7.28 | -26.06 | -184.51 |
| % Growth | 40.5% | 72.1% | 85.9% | – |
| EPS Diluted | -4.33 | -7.28 | -26.06 | -184.51 |
| Weighted Avg Shares Out | 2,710 | 1,216 | 540 | 98 |
| Weighted Avg Shares Out Dil | 2,710 | 1,216 | 540 | 98 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $257 | $0 | $0 |
| Interest Expense | $17 | $0 | $834 | $0 |
| Depreciation & Amortization | $60 | $162 | $255 | $312 |
| EBITDA | -$13,803 | -$12,107 | -$14,504 | -$17,820 |
| % Margin | -2,654.4% | -1,880% | -1,842.9% | -3,413.8% |