Horizon Minerals Limited
HRZ.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$36,855 | A$6,609 | A$82 | A$3,321 |
| % Growth | 457.6% | 7,971.4% | -97.5% | – |
| Cost of Goods Sold | A$30,578 | A$0 | A$1 | A$2,062 |
| Gross Profit | A$6,277 | A$6,609 | A$81 | A$1,259 |
| % Margin | 17% | 100% | 99.2% | 37.9% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$2,274 | A$512 | A$2,353 | A$508 |
| SG&A Expenses | A$2,274 | A$3,366 | A$2,353 | A$4,718 |
| Sales & Mktg Exp. | A$0 | A$2,854 | A$0 | A$4,210 |
| Other Operating Expenses | A$23,043 | A$0 | A$7,370 | A$7,850 |
| Operating Expenses | A$25,317 | A$3,366 | A$9,723 | A$1,521 |
| Operating Income | -A$19,040 | -A$3,366 | -A$9,642 | -A$4,703 |
| % Margin | -51.7% | -50.9% | -11,775.5% | -141.6% |
| Other Income/Exp. Net | -A$4,807 | -A$91 | A$8,632 | -A$24,571 |
| Pre-Tax Income | -A$23,847 | -A$3,457 | -A$1,010 | -A$28,029 |
| Tax Expense | A$0 | A$0 | A$0 | A$7,777 |
| Net Income | -A$23,847 | -A$3,457 | -A$1,010 | -A$28,029 |
| % Margin | -64.7% | -52.3% | -1,233.5% | -844% |
| EPS | -0.111 | -0.018 | -0.006 | -0.185 |
| % Growth | -516.7% | -200% | 96.8% | – |
| EPS Diluted | -0.111 | -0.018 | -0.006 | -0.185 |
| Weighted Avg Shares Out | 214,844 | 190,299 | 168,285 | 151,460 |
| Weighted Avg Shares Out Dil | 214,844 | 190,286 | 170,356 | 151,460 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$139 | A$143 | A$20 | A$9 |
| Interest Expense | A$2,402 | A$1,691 | A$690 | A$44 |
| Depreciation & Amortization | A$10,916 | A$72 | A$125 | A$331 |
| EBITDA | -A$10,529 | -A$1,695 | -A$195 | -A$27,537 |
| % Margin | -28.6% | -25.6% | -238.6% | -829.2% |