Harvia Oyj
HRVFF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $54 | $47 | $52 | $51 |
| % Growth | 14.3% | -9.1% | 2% | – |
| Cost of Goods Sold | $34 | $16 | $18 | $21 |
| Gross Profit | $20 | $31 | $34 | $30 |
| % Margin | 37.6% | 65.6% | 66.2% | 59.7% |
| R&D Expenses | $1 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | $23 | $23 | $22 |
| Operating Expenses | $10 | $23 | $23 | $22 |
| Operating Income | $10 | $8 | $12 | $8 |
| % Margin | 19.2% | 16.1% | 22.9% | 16.5% |
| Other Income/Exp. Net | -$1 | -$2 | -$1 | -$1 |
| Pre-Tax Income | $9 | $5 | $11 | $7 |
| Tax Expense | $2 | $1 | $2 | $2 |
| Net Income | $7 | $4 | $8 | $5 |
| % Margin | 13.3% | 9.3% | 16.1% | 10.7% |
| EPS | 0.38 | 0.23 | 0.45 | 0.29 |
| % Growth | 65.2% | -48.9% | 55.2% | – |
| EPS Diluted | 0.38 | 0.23 | 0.45 | 0.29 |
| Weighted Avg Shares Out | 19 | 19 | 19 | 19 |
| Weighted Avg Shares Out Dil | 19 | 19 | 19 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $1 | $2 | $2 | $1 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $13 | $9 | $14 | $11 |
| % Margin | 23.7% | 19.6% | 27.1% | 20.8% |