Herkules S.A.
HRS.WA · WSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | PLN 11 | PLN 11 | PLN 7 | PLN 11 |
| Short-Term Investments | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Receivables | PLN 30 | PLN 34 | PLN 43 | PLN 82 |
| Inventory | PLN 4 | PLN 4 | PLN 7 | PLN 11 |
| Other Curr. Assets | PLN 2 | PLN 3 | PLN 3 | PLN 5 |
| Total Curr. Assets | PLN 46 | PLN 52 | PLN 58 | PLN 108 |
| Property Plant & Equip (Net) | PLN 188 | PLN 207 | PLN 234 | PLN 228 |
| Goodwill | PLN 13 | PLN 13 | PLN 13 | PLN 13 |
| Intangibles | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Long-Term Investments | PLN 0 | -PLN 14 | PLN 0 | -PLN 16 |
| Tax Assets | PLN 12 | PLN 0 | PLN 17 | PLN 16 |
| Other NC Assets | PLN 0 | PLN 14 | -PLN 16 | PLN 1 |
| Total NC Assets | PLN 213 | PLN 220 | PLN 247 | PLN 241 |
| Other Assets | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Assets | PLN 259 | PLN 272 | PLN 349 | PLN 349 |
| Liabilities | – | – | – | – |
| Payables | PLN 14 | PLN 14 | PLN 17 | PLN 29 |
| Short-Term Debt | PLN 32 | PLN 30 | PLN 43 | PLN 65 |
| Tax Payable | PLN 0 | PLN 7 | PLN 3 | PLN 3 |
| Deferred Revenue | PLN 1 | PLN 2 | PLN 4 | PLN 22 |
| Other Curr. Liab. | PLN 63 | PLN 76 | PLN 6 | PLN 5 |
| Total Curr. Liab. | PLN 109 | PLN 128 | PLN 74 | PLN 125 |
| LT Debt | PLN 29 | PLN 30 | PLN 44 | PLN 26 |
| Deferred Rev, NC | PLN 5 | PLN 5 | PLN 6 | PLN 8 |
| Deferred Tax Liab, NC | PLN 29 | PLN 19 | PLN 20 | PLN 20 |
| Other NC Liab. | PLN 0 | PLN 0 | PLN 0 | PLN 16 |
| Total NC Liab. | PLN 63 | PLN 55 | PLN 93 | PLN 71 |
| Other Liabilities | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Cap. Leases | PLN 36 | PLN 48 | PLN 68 | PLN 62 |
| Total Liabilities | PLN 172 | PLN 183 | PLN 220 | PLN 195 |
| Equity | – | – | – | – |
| Pref Stock | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Common Stock | PLN 68 | PLN 68 | PLN 68 | PLN 68 |
| Retained Earnings | -PLN 41 | -PLN 38 | PLN 33 | PLN 26 |
| AOCI | PLN 60 | PLN 60 | PLN 60 | PLN 60 |
| Other Equity | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Equity | PLN 87 | PLN 90 | PLN 161 | PLN 154 |
| Supplemental Information | – | – | – | – |
| Minority Interest | PLN 0 | PLN 0 | PLN 0 | PLN 0 |
| Total Liab. & Tot. Equity | PLN 259 | PLN 272 | PLN 349 | PLN 349 |
| Net Debt | PLN 49 | PLN 49 | PLN 80 | PLN 81 |