L3Harris Technologies, Inc.
HRS.DE · XETRA
1/3/2025 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €21,325,000 | €19,419,000 | €17,062,000 | €17,814,000 |
| % Growth | 9.8% | 13.8% | -4.2% | – |
| Cost of Goods Sold | €16,580,000 | €14,306,000 | €12,135,000 | €12,438,000 |
| Gross Profit | €4,745,000 | €5,113,000 | €4,927,000 | €5,376,000 |
| % Margin | 22.3% | 26.3% | 28.9% | 30.2% |
| R&D Expenses | €515,000 | €480,000 | €603,000 | €0 |
| G&A Expenses | €3,568,000 | €1,471,000 | €1,226,000 | €3,280,000 |
| SG&A Expenses | €3,568,000 | €1,921,000 | €1,709,000 | €3,280,000 |
| Sales & Mktg Exp. | €0 | €450,000 | €483,000 | €0 |
| Other Operating Expenses | -€1,396,000 | €1,286,000 | €1,488,000 | €0 |
| Operating Expenses | €2,687,000 | €3,687,000 | €3,800,000 | €3,280,000 |
| Operating Income | €2,058,000 | €1,426,000 | €1,127,000 | €2,109,000 |
| % Margin | 9.7% | 7.3% | 6.6% | 11.8% |
| Other Income/Exp. Net | -€461,000 | -€205,000 | €146,000 | €174,000 |
| Pre-Tax Income | €1,597,000 | €1,221,000 | €1,273,000 | €2,283,000 |
| Tax Expense | €85,000 | €23,000 | €212,000 | €440,000 |
| Net Income | €1,502,000 | €1,227,000 | €1,062,000 | €1,846,000 |
| % Margin | 7% | 6.3% | 6.2% | 10.4% |
| EPS | 7.91 | 6.47 | 5.56 | 9.17 |
| % Growth | 22.3% | 16.4% | -39.4% | – |
| EPS Diluted | 7.87 | 6.44 | 5.55 | 9.09 |
| Weighted Avg Shares Out | 189,800 | 189,600 | 190,900 | 201,300 |
| Weighted Avg Shares Out Dil | 190,700 | 190,600 | 191,300 | 203,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €675,000 | €543,000 | €279,000 | €265,000 |
| Depreciation & Amortization | €1,289,000 | €1,166,000 | €938,000 | €967,000 |
| EBITDA | €3,561,000 | €2,932,000 | €2,499,000 | €3,518,000 |
| % Margin | 16.7% | 15.1% | 14.6% | 19.7% |