Hydro One Limited
HRNNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,484 | $7,844 | $7,780 | $7,225 |
| % Growth | 8.2% | 0.8% | 7.7% | – |
| Cost of Goods Sold | $5,451 | $5,006 | $4,982 | $4,691 |
| Gross Profit | $3,033 | $2,838 | $2,798 | $2,534 |
| % Margin | 35.7% | 36.2% | 36% | 35.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $2,838 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $909 | $0 | $798 | $785 |
| Operating Expenses | $909 | $2,838 | $798 | $785 |
| Operating Income | $2,124 | $2,838 | $1,955 | $1,721 |
| % Margin | 25% | 36.2% | 25.1% | 23.8% |
| Other Income/Exp. Net | -$778 | -$1,566 | -$693 | -$598 |
| Pre-Tax Income | $1,346 | $1,272 | $1,346 | $1,151 |
| Tax Expense | $181 | $178 | $288 | $178 |
| Net Income | $1,156 | $1,085 | $1,050 | $965 |
| % Margin | 13.6% | 13.8% | 13.5% | 13.4% |
| EPS | 1.93 | 1.81 | 1.75 | 1.61 |
| % Growth | 6.6% | 3.4% | 8.7% | – |
| EPS Diluted | 1.92 | 1.81 | 1.75 | 1.61 |
| Weighted Avg Shares Out | 599 | 599 | 599 | 598 |
| Weighted Avg Shares Out Dil | 601 | 601 | 601 | 600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $14 | $7 | $3 |
| Interest Expense | $631 | $584 | $477 | $451 |
| Depreciation & Amortization | $909 | $852 | $966 | $922 |
| EBITDA | $2,886 | $2,694 | $2,808 | $2,525 |
| % Margin | 34% | 34.3% | 36.1% | 34.9% |