Horizon Gold Limited
HRN.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | -A$38 | A$38 | A$42 | A$23 |
| % Growth | -200% | -9.5% | 82.6% | – |
| Cost of Goods Sold | A$0 | A$291 | A$254 | A$254 |
| Gross Profit | -A$38 | -A$253 | A$42 | -A$254 |
| % Margin | 100% | -665.8% | 100% | -1,104.3% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$301 | A$351 | A$312 | A$399 |
| SG&A Expenses | A$558 | A$427 | A$536 | A$443 |
| Sales & Mktg Exp. | A$257 | A$76 | A$224 | A$44 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$0 |
| Operating Expenses | A$558 | A$427 | A$536 | A$443 |
| Operating Income | -A$596 | -A$680 | -A$494 | -A$420 |
| % Margin | 1,568.4% | -1,789.5% | -1,176.2% | -1,826.1% |
| Other Income/Exp. Net | -A$393 | -A$188 | -A$94 | -A$697 |
| Pre-Tax Income | -A$989 | -A$577 | -A$588 | -A$1,117 |
| Tax Expense | A$0 | -A$594 | A$0 | A$0 |
| Net Income | -A$989 | A$17 | -A$588 | -A$1,117 |
| % Margin | 2,602.6% | 44.7% | -1,400% | -4,856.5% |
| EPS | -0.008 | 0 | -0.004 | -0.009 |
| % Growth | -8,400% | 102.5% | 55.6% | – |
| EPS Diluted | -0.009 | 0 | -0.004 | -0.009 |
| Weighted Avg Shares Out | 114,826 | 170,000 | 144,840 | 124,111 |
| Weighted Avg Shares Out Dil | 119,680 | 170,000 | 144,840 | 124,111 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$0 | A$0 | A$0 | A$0 |
| Interest Expense | A$2 | A$23 | A$0 | A$101 |
| Depreciation & Amortization | -A$192 | A$246 | A$490 | A$1 |
| EBITDA | -A$1,295 | -A$308 | -A$98 | -A$1,015 |
| % Margin | 3,406.6% | -810.5% | -233.3% | -4,413% |