HRC World Plc
HRC.CO · CPH
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -DKK 46 | -DKK 220 | -DKK 208 | DKK 1,899 |
| Dep. & Amort. | DKK 28 | DKK 29 | DKK 16 | DKK 12 |
| Deferred Tax | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Stock-Based Comp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Change in WC | -DKK 673 | -DKK 413 | -DKK 81 | -DKK 423 |
| Other Non-Cash | -DKK 1 | DKK 2 | DKK 3 | -DKK 2,109 |
| Operating Cash Flow | -DKK 692 | -DKK 602 | -DKK 270 | -DKK 621 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Net Acquisitions | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Inv. Purchases | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Inv. Sales/Matur. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Inv. Act. | DKK 1,667 | DKK 0 | DKK 0 | DKK 0 |
| Investing Cash Flow | DKK 1,667 | DKK 0 | DKK 0 | DKK 0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Stock Issued | DKK 0 | DKK 0 | DKK 0 | DKK 628 |
| Stock Repurch. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Dividends Paid | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Fin. Act. | -DKK 1 | -DKK 12 | -DKK 176 | DKK 1,951 |
| Financing Cash Flow | -DKK 1 | -DKK 12 | -DKK 176 | DKK 2,579 |
| Forex Effect | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Net Chg. in Cash | DKK 974 | -DKK 614 | -DKK 446 | DKK 1,958 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | DKK 934 | DKK 1,548 | DKK 1,994 | DKK 36 |
| End Cash | DKK 1,908 | DKK 934 | DKK 1,548 | DKK 1,994 |
| Free Cash Flow | -DKK 692 | -DKK 602 | -DKK 270 | -DKK 621 |