Harbor Bankshares Corporation

HRBK · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$24,670$26,489$16,740$17,574
% Growth-6.9%58.2%-4.7%
Cost of Goods Sold$0$2,988$2,117$1,932
Gross Profit$24,670$23,501$14,623$15,642
% Margin100%88.7%87.4%89%
R&D Expenses$0$0$0$0
G&A Expenses$2,056$2,011$1,013$1,470
SG&A Expenses$2,705$2,250$1,238$1,707
Sales & Mktg Exp.$650$239$225$237
Other Operating Expenses$16,769$16,674$13,176$11,122
Operating Expenses$19,475$18,924$14,414$12,828
Operating Income$5,195$4,577$209$2,813
% Margin21.1%17.3%1.2%16%
Other Income/Exp. Net-$750$0$0$0
Pre-Tax Income$4,445$4,577$209$2,813
Tax Expense$997-$2,640-$128$179
Net Income$3,448$7,217$337$2,635
% Margin14%27.2%2%15%
EPS2.115.840.261.57
% Growth-63.9%2,146.2%-83.4%
EPS Diluted2.115.840.261.57
Weighted Avg Shares Out1,2561,2331,2211,682
Weighted Avg Shares Out Dil1,2561,2331,2211,682
Supplemental Information
Interest Income$18,790$17,797$12,337$10,294
Interest Expense$2,928$2,988$2,117$1,932
Depreciation & Amortization$484$388$278$234
EBITDA$0$4,965$486$3,047
% Margin0%18.7%2.9%17.3%