Hexagon Purus ASA
HPURF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $24,511 | $193,493 | $229,754 | $395,616 |
| % Growth | -87.3% | -15.8% | -41.9% | – |
| Cost of Goods Sold | $37,437 | $100,928 | $146,579 | $230,959 |
| Gross Profit | -$12,926 | $92,565 | $83,175 | $164,657 |
| % Margin | -52.7% | 47.8% | 36.2% | 41.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $6,226 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$509 | $319,559 | $387,552 | $681,257 |
| Operating Expenses | $5,717 | $319,559 | $387,552 | $681,257 |
| Operating Income | -$18,644 | -$226,994 | -$304,377 | -$516,600 |
| % Margin | -76.1% | -117.3% | -132.5% | -130.6% |
| Other Income/Exp. Net | -$18,069 | -$45,681 | -$82,880 | -$152,974 |
| Pre-Tax Income | -$36,712 | -$272,675 | -$387,257 | -$669,574 |
| Tax Expense | -$207 | -$789 | -$2,298 | -$2,406 |
| Net Income | -$35,870 | -$264,927 | -$379,780 | -$586,514 |
| % Margin | -146.3% | -136.9% | -165.3% | -148.3% |
| EPS | -0.084 | -0.62 | -0.89 | -1.37 |
| % Growth | 86.5% | 30.3% | 35% | – |
| EPS Diluted | -0.084 | -0.62 | -0.89 | -1.37 |
| Weighted Avg Shares Out | 428,486 | 427,302 | 426,719 | 428,112 |
| Weighted Avg Shares Out Dil | 428,486 | 427,302 | 426,719 | 428,112 |
| Supplemental Information | – | – | – | – |
| Interest Income | $995 | $38,725 | $17,170 | $14,950 |
| Interest Expense | $19,101 | $81,605 | $97,449 | $138,548 |
| Depreciation & Amortization | $6,832 | $65,788 | $62,375 | $412,804 |
| EBITDA | -$10,571 | -$125,282 | -$227,433 | -$118,222 |
| % Margin | -43.1% | -64.7% | -99% | -29.9% |