Hexagon Purus ASA
HPUR.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 244,792 | NOK 193,493 | NOK 229,754 | NOK 395,616 |
| % Growth | 26.5% | -15.8% | -41.9% | – |
| Cost of Goods Sold | NOK 373,886 | NOK 100,928 | NOK 146,579 | NOK 230,959 |
| Gross Profit | -NOK 129,094 | NOK 92,565 | NOK 83,175 | NOK 164,657 |
| % Margin | -52.7% | 47.8% | 36.2% | 41.6% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 62,184 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 5,084 | NOK 319,559 | NOK 387,552 | NOK 681,257 |
| Operating Expenses | NOK 57,100 | NOK 319,559 | NOK 387,552 | NOK 681,257 |
| Operating Income | -NOK 186,194 | -NOK 226,994 | -NOK 304,377 | -NOK 516,600 |
| % Margin | -76.1% | -117.3% | -132.5% | -130.6% |
| Other Income/Exp. Net | -NOK 180,452 | -NOK 45,681 | -NOK 82,880 | -NOK 152,974 |
| Pre-Tax Income | -NOK 366,646 | -NOK 272,675 | -NOK 387,257 | -NOK 669,574 |
| Tax Expense | -NOK 2,065 | -NOK 789 | -NOK 2,298 | -NOK 2,406 |
| Net Income | -NOK 358,239 | -NOK 264,927 | -NOK 379,780 | -NOK 586,514 |
| % Margin | -146.3% | -136.9% | -165.3% | -148.3% |
| EPS | -0.84 | -0.62 | -0.89 | -1.37 |
| % Growth | -35.5% | 30.3% | 35% | – |
| EPS Diluted | -0.84 | -0.62 | -0.89 | -1.37 |
| Weighted Avg Shares Out | 428,486 | 427,302 | 426,719 | 428,112 |
| Weighted Avg Shares Out Dil | 428,486 | 427,302 | 426,719 | 428,112 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 9,938 | NOK 38,725 | NOK 17,170 | NOK 14,950 |
| Interest Expense | NOK 190,759 | NOK 81,605 | NOK 97,449 | NOK 138,548 |
| Depreciation & Amortization | NOK 68,230 | NOK 65,788 | NOK 62,375 | NOK 412,804 |
| EBITDA | -NOK 105,576 | -NOK 125,282 | -NOK 224,832 | -NOK 118,222 |
| % Margin | -43.1% | -64.7% | -97.9% | -29.9% |