Hexagon Purus ASA
HPUR.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 245 | NOK 193 | NOK 230 | NOK 396 |
| % Growth | 26.5% | -15.8% | -41.9% | – |
| Cost of Goods Sold | NOK 374 | NOK 101 | NOK 147 | NOK 231 |
| Gross Profit | -NOK 129 | NOK 93 | NOK 83 | NOK 165 |
| % Margin | -52.7% | 47.8% | 36.2% | 41.6% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 62 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | -NOK 5 | NOK 320 | NOK 388 | NOK 681 |
| Operating Expenses | NOK 57 | NOK 320 | NOK 388 | NOK 681 |
| Operating Income | -NOK 186 | -NOK 227 | -NOK 304 | -NOK 517 |
| % Margin | -76.1% | -117.3% | -132.5% | -130.6% |
| Other Income/Exp. Net | -NOK 180 | -NOK 46 | -NOK 83 | -NOK 153 |
| Pre-Tax Income | -NOK 367 | -NOK 273 | -NOK 387 | -NOK 670 |
| Tax Expense | -NOK 2 | -NOK 1 | -NOK 2 | -NOK 2 |
| Net Income | -NOK 358 | -NOK 265 | -NOK 380 | -NOK 587 |
| % Margin | -146.3% | -136.9% | -165.3% | -148.3% |
| EPS | -0.84 | -0.62 | -0.89 | -1.37 |
| % Growth | -35.5% | 30.3% | 35% | – |
| EPS Diluted | -0.84 | -0.62 | -0.89 | -1.37 |
| Weighted Avg Shares Out | 428 | 427 | 427 | 428 |
| Weighted Avg Shares Out Dil | 428 | 427 | 427 | 428 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 10 | NOK 39 | NOK 17 | NOK 15 |
| Interest Expense | NOK 191 | NOK 82 | NOK 97 | NOK 139 |
| Depreciation & Amortization | NOK 68 | NOK 66 | NOK 62 | NOK 413 |
| EBITDA | -NOK 106 | -NOK 125 | -NOK 225 | -NOK 118 |
| % Margin | -43.1% | -64.7% | -97.9% | -29.9% |