Hexagon Purus ASA
HPUR.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 2,399,557 | NOK 3,159,699 | NOK 5,346,374 | NOK 5,044,392 |
| - Cash | NOK 1,027,732 | NOK 307,485 | NOK 381,705 | NOK 453,398 |
| + Debt | NOK 2,165,433 | NOK 1,156,867 | NOK 198,740 | NOK 108,840 |
| Enterprise Value | NOK 3,537,258 | NOK 4,009,081 | NOK 5,163,409 | NOK 4,699,834 |
| Revenue | NOK 1,874,781 | NOK 1,318,657 | NOK 958,636 | NOK 505,797 |
| % Growth | 42.2% | 37.6% | 89.5% | – |
| Gross Profit | NOK 771,675 | NOK 494,621 | NOK 370,111 | NOK 181,231 |
| % Margin | 41.2% | 37.5% | 38.6% | 35.8% |
| EBITDA | -NOK 755,232 | -NOK 435,891 | -NOK 333,197 | -NOK 284,669 |
| % Margin | -40.3% | -33.1% | -34.8% | -56.3% |
| Net Income | -NOK 1,109,795 | -NOK 672,703 | -NOK 432,328 | -NOK 353,704 |
| % Margin | -59.2% | -51% | -45.1% | -69.9% |
| EPS Diluted | -2.59 | -2.46 | -1.67 | -1.48 |
| % Growth | -5.3% | -47.3% | -12.8% | – |
| Operating Cash Flow | -NOK 682,317 | -NOK 712,916 | -NOK 325,313 | -NOK 457,304 |
| Capital Expenditures | -NOK 476,611 | -NOK 482,271 | -NOK 292,655 | -NOK 145,446 |
| Free Cash Flow | -NOK 1,158,928 | -NOK 1,195,187 | -NOK 617,968 | -NOK 602,750 |