Hammond Power Solutions Inc.
HPS-A.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$788,340 | CA$710,064 | CA$558,464 | CA$380,202 |
| % Growth | 11% | 27.1% | 46.9% | – |
| Cost of Goods Sold | CA$530,062 | CA$479,053 | CA$393,279 | CA$277,771 |
| Gross Profit | CA$258,278 | CA$231,011 | CA$165,185 | CA$102,431 |
| % Margin | 32.8% | 32.5% | 29.6% | 26.9% |
| R&D Expenses | CA$0 | CA$566 | CA$425 | CA$945 |
| G&A Expenses | CA$76,106 | CA$68,007 | CA$43,481 | CA$32,821 |
| SG&A Expenses | CA$159,518 | CA$144,290 | CA$105,744 | CA$79,280 |
| Sales & Mktg Exp. | CA$83,412 | CA$76,283 | CA$62,263 | CA$46,459 |
| Other Operating Expenses | CA$0 | -CA$566 | -CA$776 | -CA$100 |
| Operating Expenses | CA$159,518 | CA$144,290 | CA$105,744 | CA$79,280 |
| Operating Income | CA$98,760 | CA$86,721 | CA$59,441 | CA$23,151 |
| % Margin | 12.5% | 12.2% | 10.6% | 6.1% |
| Other Income/Exp. Net | -CA$1,838 | -CA$2,727 | -CA$2,272 | -CA$1,901 |
| Pre-Tax Income | CA$96,922 | CA$83,994 | CA$57,169 | CA$21,250 |
| Tax Expense | CA$25,391 | CA$20,595 | CA$12,341 | CA$6,074 |
| Net Income | CA$71,531 | CA$63,399 | CA$44,828 | CA$15,176 |
| % Margin | 9.1% | 8.9% | 8% | 4% |
| EPS | 6.01 | 5.33 | 3.79 | 1.29 |
| % Growth | 12.8% | 40.6% | 193.8% | – |
| EPS Diluted | 6.01 | 5.33 | 3.77 | 1.28 |
| Weighted Avg Shares Out | 11,906 | 11,905 | 11,834 | 11,779 |
| Weighted Avg Shares Out Dil | 11,906 | 11,905 | 11,876 | 11,825 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$1,596 | CA$0 |
| Interest Expense | CA$1,246 | CA$1,320 | CA$1,596 | CA$1,301 |
| Depreciation & Amortization | CA$14,519 | CA$10,681 | CA$10,981 | CA$7,563 |
| EBITDA | CA$112,687 | CA$95,995 | CA$69,742 | CA$30,053 |
| % Margin | 14.3% | 13.5% | 12.5% | 7.9% |