Hammond Power Solutions Inc.
HPS-A.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$788 | CA$710 | CA$558 | CA$380 |
| % Growth | 11% | 27.1% | 46.9% | – |
| Cost of Goods Sold | CA$530 | CA$479 | CA$393 | CA$278 |
| Gross Profit | CA$258 | CA$231 | CA$165 | CA$102 |
| % Margin | 32.8% | 32.5% | 29.6% | 26.9% |
| R&D Expenses | CA$0 | CA$1 | CA$0 | CA$1 |
| G&A Expenses | CA$76 | CA$68 | CA$43 | CA$33 |
| SG&A Expenses | CA$160 | CA$144 | CA$106 | CA$79 |
| Sales & Mktg Exp. | CA$83 | CA$76 | CA$62 | CA$46 |
| Other Operating Expenses | CA$0 | -CA$1 | -CA$1 | -CA$0 |
| Operating Expenses | CA$160 | CA$144 | CA$106 | CA$79 |
| Operating Income | CA$99 | CA$87 | CA$59 | CA$23 |
| % Margin | 12.5% | 12.2% | 10.6% | 6.1% |
| Other Income/Exp. Net | -CA$2 | -CA$3 | -CA$2 | -CA$2 |
| Pre-Tax Income | CA$97 | CA$84 | CA$57 | CA$21 |
| Tax Expense | CA$25 | CA$21 | CA$12 | CA$6 |
| Net Income | CA$72 | CA$63 | CA$45 | CA$15 |
| % Margin | 9.1% | 8.9% | 8% | 4% |
| EPS | 6.01 | 5.33 | 3.79 | 1.29 |
| % Growth | 12.8% | 40.6% | 193.8% | – |
| EPS Diluted | 6.01 | 5.33 | 3.77 | 1.28 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 12 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$2 | CA$0 |
| Interest Expense | CA$1 | CA$1 | CA$2 | CA$1 |
| Depreciation & Amortization | CA$15 | CA$11 | CA$11 | CA$8 |
| EBITDA | CA$113 | CA$96 | CA$70 | CA$30 |
| % Margin | 14.3% | 13.5% | 12.5% | 7.9% |