Hammond Power Solutions Inc.
HPS-A.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$34,085 | CA$52,591 | CA$28,126 | CA$20,905 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$145,674 | CA$133,843 | CA$91,535 | CA$73,025 |
| Inventory | CA$143,276 | CA$114,590 | CA$106,353 | CA$62,467 |
| Other Curr. Assets | CA$10,692 | CA$8,414 | CA$4,109 | CA$3,301 |
| Total Curr. Assets | CA$333,727 | CA$309,438 | CA$230,123 | CA$159,698 |
| Property Plant & Equip (Net) | CA$110,323 | CA$65,841 | CA$41,742 | CA$30,960 |
| Goodwill | CA$16,004 | CA$11,736 | CA$12,024 | CA$12,216 |
| Intangibles | CA$13,730 | CA$6,590 | CA$7,650 | CA$10,503 |
| Long-Term Investments | CA$5,390 | CA$0 | CA$0 | CA$13,279 |
| Tax Assets | CA$13,967 | CA$0 | CA$8,013 | CA$2,370 |
| Other NC Assets | CA$0 | CA$14,738 | CA$3,121 | CA$6,073 |
| Total NC Assets | CA$159,414 | CA$98,905 | CA$72,550 | CA$75,401 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$493,141 | CA$408,343 | CA$302,673 | CA$235,099 |
| Liabilities | – | – | – | – |
| Payables | CA$134,919 | CA$126,360 | CA$92,301 | CA$66,308 |
| Short-Term Debt | CA$19,066 | CA$24,859 | CA$10,588 | CA$21,779 |
| Tax Payable | CA$6,054 | CA$4,602 | CA$2,342 | CA$1,988 |
| Deferred Revenue | CA$4,277 | CA$5,721 | CA$10,607 | CA$5,027 |
| Other Curr. Liab. | CA$3,168 | CA$3,923 | CA$1,840 | CA$6,891 |
| Total Curr. Liab. | CA$167,484 | CA$165,465 | CA$117,678 | CA$101,993 |
| LT Debt | CA$17,164 | CA$12,171 | CA$7,005 | CA$6,361 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$2 | CA$22 | CA$117 | CA$401 |
| Other NC Liab. | CA$454 | CA$307 | CA$979 | CA$342 |
| Total NC Liab. | CA$17,620 | CA$12,500 | CA$8,101 | CA$7,104 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$23,247 | CA$18,559 | CA$11,439 | CA$8,873 |
| Total Liabilities | CA$185,104 | CA$177,965 | CA$125,779 | CA$109,097 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$15,761 | CA$15,761 | CA$15,240 | CA$14,886 |
| Retained Earnings | CA$263,622 | CA$203,698 | CA$146,847 | CA$106,575 |
| AOCI | CA$26,365 | CA$8,630 | CA$12,431 | CA$2,109 |
| Other Equity | CA$2,289 | CA$2,289 | CA$2,376 | CA$2,432 |
| Total Equity | CA$308,037 | CA$230,378 | CA$176,894 | CA$126,002 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$493,141 | CA$408,343 | CA$302,673 | CA$235,099 |
| Net Debt | CA$2,145 | -CA$15,561 | -CA$10,533 | CA$7,235 |