Hammond Power Solutions Inc.
HPS-A.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$34 | CA$53 | CA$28 | CA$21 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$146 | CA$134 | CA$92 | CA$73 |
| Inventory | CA$143 | CA$115 | CA$106 | CA$62 |
| Other Curr. Assets | CA$11 | CA$8 | CA$4 | CA$3 |
| Total Curr. Assets | CA$334 | CA$309 | CA$230 | CA$160 |
| Property Plant & Equip (Net) | CA$110 | CA$66 | CA$42 | CA$31 |
| Goodwill | CA$16 | CA$12 | CA$12 | CA$12 |
| Intangibles | CA$14 | CA$7 | CA$8 | CA$11 |
| Long-Term Investments | CA$5 | CA$0 | CA$0 | CA$13 |
| Tax Assets | CA$14 | CA$0 | CA$8 | CA$2 |
| Other NC Assets | CA$0 | CA$15 | CA$3 | CA$6 |
| Total NC Assets | CA$159 | CA$99 | CA$73 | CA$75 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$493 | CA$408 | CA$303 | CA$235 |
| Liabilities | – | – | – | – |
| Payables | CA$135 | CA$126 | CA$92 | CA$66 |
| Short-Term Debt | CA$19 | CA$25 | CA$11 | CA$22 |
| Tax Payable | CA$6 | CA$5 | CA$2 | CA$2 |
| Deferred Revenue | CA$4 | CA$6 | CA$11 | CA$5 |
| Other Curr. Liab. | CA$3 | CA$4 | CA$2 | CA$7 |
| Total Curr. Liab. | CA$167 | CA$165 | CA$118 | CA$102 |
| LT Debt | CA$17 | CA$12 | CA$7 | CA$6 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$1 | CA$0 |
| Total NC Liab. | CA$18 | CA$13 | CA$8 | CA$7 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$23 | CA$19 | CA$11 | CA$9 |
| Total Liabilities | CA$185 | CA$178 | CA$126 | CA$109 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$16 | CA$16 | CA$15 | CA$15 |
| Retained Earnings | CA$264 | CA$204 | CA$147 | CA$107 |
| AOCI | CA$26 | CA$9 | CA$12 | CA$2 |
| Other Equity | CA$2 | CA$2 | CA$2 | CA$2 |
| Total Equity | CA$308 | CA$230 | CA$177 | CA$126 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$493 | CA$408 | CA$303 | CA$235 |
| Net Debt | CA$2 | -CA$16 | -CA$11 | CA$7 |