Hammond Power Solutions Inc.
HPS-A.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$38,501 | CA$27,857 | CA$32,839 | CA$34,085 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$178,593 | CA$163,801 | CA$149,508 | CA$145,674 |
| Inventory | CA$178,299 | CA$154,679 | CA$154,836 | CA$143,276 |
| Other Curr. Assets | CA$7,074 | CA$8,598 | CA$10,130 | CA$10,692 |
| Total Curr. Assets | CA$402,467 | CA$354,935 | CA$347,313 | CA$333,727 |
| Property Plant & Equip (Net) | CA$134,124 | CA$123,922 | CA$114,437 | CA$110,323 |
| Goodwill | CA$15,277 | CA$15,336 | CA$15,970 | CA$16,004 |
| Intangibles | CA$12,260 | CA$12,421 | CA$13,310 | CA$13,730 |
| Long-Term Investments | CA$5,375 | CA$2,600 | CA$2,600 | CA$5,390 |
| Tax Assets | CA$14,220 | CA$14,034 | CA$13,982 | CA$13,967 |
| Other NC Assets | CA$0 | CA$2,801 | CA$2,794 | CA$0 |
| Total NC Assets | CA$181,256 | CA$171,114 | CA$163,093 | CA$159,414 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$583,723 | CA$526,049 | CA$510,406 | CA$493,141 |
| Liabilities | – | – | – | – |
| Payables | CA$103,328 | CA$121,115 | CA$115,620 | CA$134,919 |
| Short-Term Debt | CA$72,940 | CA$47,356 | CA$34,026 | CA$19,066 |
| Tax Payable | CA$0 | CA$7,625 | CA$8,509 | CA$6,054 |
| Deferred Revenue | CA$6,863 | CA$3,148 | CA$4,100 | CA$4,277 |
| Other Curr. Liab. | CA$35,565 | CA$3,028 | CA$2,936 | CA$3,168 |
| Total Curr. Liab. | CA$218,696 | CA$182,272 | CA$165,191 | CA$167,484 |
| LT Debt | CA$19,676 | CA$16,900 | CA$15,934 | CA$17,164 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$2 | CA$2 | CA$2 |
| Other NC Liab. | CA$547 | CA$439 | CA$454 | CA$454 |
| Total NC Liab. | CA$20,223 | CA$17,341 | CA$16,390 | CA$17,620 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$19,676 | CA$22,980 | CA$21,961 | CA$23,247 |
| Total Liabilities | CA$238,919 | CA$199,613 | CA$181,581 | CA$185,104 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$15,761 | CA$15,761 | CA$15,761 | CA$15,761 |
| Retained Earnings | CA$310,839 | CA$296,673 | CA$286,570 | CA$263,622 |
| AOCI | CA$15,915 | CA$11,713 | CA$24,205 | CA$26,365 |
| Other Equity | CA$2,289 | CA$2,289 | CA$2,289 | CA$2,289 |
| Total Equity | CA$344,804 | CA$326,436 | CA$328,825 | CA$308,037 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$583,723 | CA$526,049 | CA$510,406 | CA$493,141 |
| Net Debt | CA$54,115 | CA$36,399 | CA$17,121 | CA$2,145 |