HPQ Silicon Inc.
HPQ.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$2,219 | CA$2,611 | CA$2,179 | CA$234 |
| Gross Profit | -CA$2,219 | -CA$2,611 | -CA$2,179 | -CA$234 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$1 | CA$2,998 | CA$2,407 | CA$109 |
| G&A Expenses | CA$0 | CA$0 | CA$1,818 | CA$4,262 |
| SG&A Expenses | CA$1 | CA$2,077 | CA$1,818 | CA$4,262 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$9 | -CA$20,773 | CA$29 | CA$17 |
| Operating Expenses | -CA$7 | -CA$15,698 | CA$4,253 | CA$4,388 |
| Operating Income | -CA$5,606 | CA$15,698 | -CA$8,219 | -CA$5,795 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$2,385 | -CA$31,682 | -CA$865 | -CA$537 |
| Pre-Tax Income | -CA$7,991 | -CA$15,984 | -CA$9,084 | -CA$6,331 |
| Tax Expense | CA$0 | CA$28 | CA$2,351 | -CA$5 |
| Net Income | -CA$8 | -CA$16,487 | -CA$11,435 | -CA$6,326 |
| % Margin | – | – | – | – |
| EPS | 0 | -0.046 | -0.033 | -0.021 |
| % Growth | 100% | -38.1% | -60.7% | – |
| EPS Diluted | 0 | -0.046 | -0.033 | -0.021 |
| Weighted Avg Shares Out | 388,307 | 360,978 | 345,005 | 307,653 |
| Weighted Avg Shares Out Dil | 388,307 | 360,978 | 345,005 | 307,653 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$40 | CA$58 | CA$80 | CA$4 |
| Interest Expense | CA$9 | CA$0 | CA$865 | CA$49 |
| Depreciation & Amortization | CA$2 | CA$2,611 | CA$2,182 | CA$234 |
| EBITDA | -CA$3 | -CA$6,255 | -CA$4,166 | -CA$5,561 |
| % Margin | – | – | – | – |