HPQ Silicon Inc.
HPQ.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$6 | CA$45 | CA$45 | CA$554 |
| Gross Profit | -CA$6 | -CA$45 | -CA$45 | -CA$554 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$452 | CA$245 | CA$901 | CA$192 |
| G&A Expenses | CA$252 | CA$237 | CA$412 | CA$394 |
| SG&A Expenses | CA$252 | CA$237 | CA$412 | CA$394 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$198 | CA$463 | CA$102 | CA$1,888 |
| Operating Expenses | CA$506 | CA$945 | CA$1,414 | CA$2,473 |
| Operating Income | -CA$512 | -CA$991 | -CA$1,459 | -CA$3,027 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$68 | -CA$152 | CA$24 | -CA$339 |
| Pre-Tax Income | -CA$580 | -CA$1,142 | -CA$1,435 | -CA$3,367 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$695 | -CA$1,181 | -CA$1,375 | -CA$3,509 |
| % Margin | – | – | – | – |
| EPS | -0.002 | -0.003 | -0.003 | -0.009 |
| % Growth | 42.9% | 17.6% | 63.4% | – |
| EPS Diluted | -0.002 | -0.003 | -0.003 | -0.009 |
| Weighted Avg Shares Out | 421,851 | 417,082 | 400,777 | 375,837 |
| Weighted Avg Shares Out Dil | 421,851 | 417,082 | 400,777 | 375,837 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$4 | CA$17 | CA$13 | CA$13 |
| Interest Expense | CA$2 | CA$3 | CA$2 | CA$2 |
| Depreciation & Amortization | CA$6 | CA$48 | CA$48 | CA$556 |
| EBITDA | -CA$604 | -CA$608 | -CA$1,419 | -CA$3,369 |
| % Margin | – | – | – | – |