Hamamatsu Photonics K.K.

HPHTY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$384$338$374$332
% Growth13.4%-9.7%12.8%
Cost of Goods Sold$205$182$187$172
Gross Profit$179$156$188$160
% Margin46.5%46.1%50.1%48.3%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$152$146$144$132
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0-$0$0-$4
Operating Expenses$152$146$144$128
Operating Income$26$10$43$28
% Margin6.9%3.1%11.6%8.5%
Other Income/Exp. Net$12$1$6$12
Pre-Tax Income$38$11$49$40
Tax Expense$7$13$10$12
Net Income$31-$2$38$27
% Margin8.1%-0.7%10.2%8.3%
EPS0.053-0.0080.130.045
% Growth790.8%-105.8%188.9%
EPS Diluted0.053-0.0080.130.045
Weighted Avg Shares Out600299299609
Weighted Avg Shares Out Dil600299299609
Supplemental Information
Interest Income$3$3$2$2
Interest Expense$2$1$1$1
Depreciation & Amortization$42$31$35$34
EBITDA$82$41$79$75
% Margin21.4%12.2%21%22.5%