Home Invest Belgium S.A.
HOMI.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €37,929 | €36,620 | €32,552 | €31,400 |
| % Growth | 3.6% | 12.5% | 3.7% | – |
| Cost of Goods Sold | €5,001 | €7,495 | €4,697 | €4,903 |
| Gross Profit | €32,928 | €29,125 | €27,855 | €24,252 |
| % Margin | 86.8% | 79.5% | 85.6% | 77.2% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €4,633 | €3,386 | €5,126 | €4,307 |
| SG&A Expenses | €4,674 | €3,410 | €5,192 | €4,352 |
| Sales & Mktg Exp. | €41 | €24 | €66 | €45 |
| Other Operating Expenses | -€63,949 | €23,800 | -€2,133 | -€27,266 |
| Operating Expenses | -€59,275 | €27,210 | €3,059 | -€22,914 |
| Operating Income | €92,150 | €1,852 | €26,248 | €47,166 |
| % Margin | 243% | 5.1% | 80.6% | 150.2% |
| Other Income/Exp. Net | -€10,622 | -€15,798 | €31,238 | €1,921 |
| Pre-Tax Income | €81,528 | -€13,946 | €57,486 | €49,086 |
| Tax Expense | €555 | €335 | €256 | €221 |
| Net Income | €80,973 | -€14,281 | €57,230 | €48,866 |
| % Margin | 213.5% | -39% | 175.8% | 155.6% |
| EPS | 4.07 | -0.76 | 3.35 | 2.97 |
| % Growth | 635.5% | -122.7% | 12.8% | – |
| EPS Diluted | 4.07 | -0.76 | 3.35 | 2.97 |
| Weighted Avg Shares Out | 19,889 | 18,702 | 17,107 | 16,443 |
| Weighted Avg Shares Out Dil | 19,889 | 18,702 | 17,107 | 16,443 |
| Supplemental Information | – | – | – | – |
| Interest Income | -€5 | €95 | €70 | €51 |
| Interest Expense | €12,834 | €10,505 | €4,816 | €3,512 |
| Depreciation & Amortization | €196 | €307 | €359 | €307 |
| EBITDA | €94,558 | -€3,134 | €54,729 | €23,064 |
| % Margin | 249.3% | -8.6% | 168.1% | 73.5% |