BSR Real Estate Investment Trust
HOM-UN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$168,670 | CA$167,803 | CA$158,518 | CA$119,582 |
| % Growth | 0.5% | 5.9% | 32.6% | – |
| Cost of Goods Sold | CA$76,734 | CA$76,737 | CA$73,002 | CA$53,888 |
| Gross Profit | CA$91,936 | CA$91,066 | CA$85,516 | CA$65,694 |
| % Margin | 54.5% | 54.3% | 53.9% | 54.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$10,003 | CA$9,524 | CA$9,442 | CA$11,345 |
| SG&A Expenses | CA$10,003 | CA$9,813 | CA$9,442 | CA$11,345 |
| Sales & Mktg Exp. | CA$0 | CA$289 | CA$0 | CA$0 |
| Other Operating Expenses | CA$134 | CA$0 | CA$93,500 | -CA$156,728 |
| Operating Expenses | CA$10,137 | CA$9,946 | CA$9,575 | CA$11,475 |
| Operating Income | CA$81,799 | CA$81,120 | CA$168,451 | -CA$103,910 |
| % Margin | 48.5% | 48.3% | 106.3% | -86.9% |
| Other Income/Exp. Net | -CA$122,041 | -CA$291,990 | CA$151,156 | CA$228,995 |
| Pre-Tax Income | -CA$40,242 | -CA$210,870 | CA$227,230 | CA$283,214 |
| Tax Expense | CA$0 | CA$0 | CA$120,437 | -CA$134,552 |
| Net Income | -CA$40,242 | -CA$210,870 | CA$227,230 | CA$283,214 |
| % Margin | -23.9% | -125.7% | 143.3% | 236.8% |
| EPS | -1.2 | -6.36 | 6.26 | 9.08 |
| % Growth | 81.1% | -201.6% | -31.1% | – |
| EPS Diluted | -1.2 | -6.36 | 6.26 | 9.08 |
| Weighted Avg Shares Out | 33,423 | 33,141 | 36,309 | 31,204 |
| Weighted Avg Shares Out Dil | 33,423 | 33,141 | 36,309 | 31,204 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$13,939 | CA$11,067 | CA$1,023 | CA$216 |
| Interest Expense | CA$0 | CA$39,840 | CA$26,937 | CA$22,176 |
| Depreciation & Amortization | CA$128 | CA$133 | CA$133 | CA$130 |
| EBITDA | CA$3,168 | -CA$170,897 | CA$168,584 | CA$54,349 |
| % Margin | 1.9% | -101.8% | 106.4% | 45.4% |