MicroCloud Hologram Inc.
HOLO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $290,298 | $203,548 | $487,939 | $358,649 |
| % Growth | 42.6% | -58.3% | 36% | – |
| Cost of Goods Sold | $224,852 | $129,296 | $264,680 | $108,623 |
| Gross Profit | $65,446 | $74,252 | $223,259 | $250,026 |
| % Margin | 22.5% | 36.5% | 45.8% | 69.7% |
| R&D Expenses | $174,395 | $78,656 | $331,275 | $145,346 |
| G&A Expenses | $23,253 | $65,354 | $22,937 | $20,058 |
| SG&A Expenses | $26,779 | $72,047 | $31,761 | $25,316 |
| Sales & Mktg Exp. | $3,527 | $6,692 | $8,824 | $5,257 |
| Other Operating Expenses | $2,430 | $485 | -$1,439 | $515 |
| Operating Expenses | $203,604 | $151,187 | $361,597 | $171,177 |
| Operating Income | -$138,158 | -$76,935 | -$138,338 | $78,849 |
| % Margin | -47.6% | -37.8% | -28.4% | 22% |
| Other Income/Exp. Net | $76,464 | -$8,792 | $1,053 | $1,601 |
| Pre-Tax Income | -$61,694 | -$85,727 | -$137,285 | $80,450 |
| Tax Expense | $2,539 | -$4,139 | -$826 | -$795 |
| Net Income | -$63,323 | -$81,382 | -$136,751 | $81,244 |
| % Margin | -21.8% | -40% | -28% | 22.7% |
| EPS | -43.47 | -750.97 | -1,362.63 | 123.1 |
| % Growth | 94.2% | 44.9% | -1,206.9% | – |
| EPS Diluted | -43.47 | -750.97 | -1,362.63 | 123.1 |
| Weighted Avg Shares Out | 1,457 | 1,084 | 1,004 | 6,600 |
| Weighted Avg Shares Out Dil | 1,457 | 1,084 | 1,004 | 6,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $23,250 | $3,363 | $1,669 | $627 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,955 | $7,238 | $8,433 | $6,674 |
| EBITDA | -$136,265 | -$70,070 | -$134,320 | $85,523 |
| % Margin | -46.9% | -34.4% | -27.5% | 23.8% |