Immutable Holdings Inc.
HOLD.NE · NEO
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$29 | CA$230 |
| % Growth | – | -100% | -87.3% | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$126 |
| Gross Profit | CA$0 | CA$0 | CA$29 | CA$103 |
| % Margin | – | – | 100% | 45% |
| R&D Expenses | CA$247 | CA$967 | CA$2,930 | CA$246 |
| G&A Expenses | CA$4,235 | CA$6,223 | CA$8,415 | CA$6,340 |
| SG&A Expenses | CA$4,255 | CA$6,676 | CA$11,228 | CA$6,485 |
| Sales & Mktg Exp. | CA$20 | CA$453 | CA$2,813 | CA$145 |
| Other Operating Expenses | -CA$3,647 | -CA$1,587 | -CA$8,932 | CA$283 |
| Operating Expenses | CA$855 | CA$6,056 | CA$5,226 | CA$7,014 |
| Operating Income | -CA$855 | -CA$6,056 | -CA$5,197 | -CA$6,911 |
| % Margin | – | – | -17,878.3% | -3,010.8% |
| Other Income/Exp. Net | CA$0 | CA$0 | CA$0 | -CA$90 |
| Pre-Tax Income | -CA$855 | -CA$6,056 | -CA$5,197 | -CA$7,001 |
| Tax Expense | CA$1,042 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$1,897 | -CA$6,056 | -CA$5,197 | -CA$7,001 |
| % Margin | – | – | -17,878.3% | -3,050.1% |
| EPS | -0.019 | -0.062 | -0.053 | -0.089 |
| % Growth | 68.7% | -16.4% | 40.6% | – |
| EPS Diluted | -0.019 | -0.062 | -0.053 | -0.089 |
| Weighted Avg Shares Out | 98,091 | 98,093 | 98,073 | 78,510 |
| Weighted Avg Shares Out Dil | 98,091 | 98,091 | 98,073 | 78,510 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$29 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$1 |
| Depreciation & Amortization | CA$29 | CA$96 | CA$90 | CA$12 |
| EBITDA | -CA$97 | -CA$5,664 | -CA$5,143 | -CA$6,898 |
| % Margin | – | – | -17,693.9% | -3,005.6% |