Immutable Holdings Inc.
HOLD.NE · NEO
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$8,296 | CA$11,155 | CA$19,503 | CA$22,314 |
| Short-Term Investments | CA$0 | CA$1,774 | CA$0 | CA$0 |
| Receivables | CA$0 | CA$1,072 | CA$137 | CA$96 |
| Inventory | CA$0 | -CA$1,774 | CA$0 | CA$0 |
| Other Curr. Assets | CA$19,442 | CA$2,255 | CA$802 | CA$664 |
| Total Curr. Assets | CA$27,738 | CA$14,481 | CA$20,442 | CA$23,074 |
| Property Plant & Equip (Net) | CA$3 | CA$31 | CA$319 | CA$305 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$157 | CA$34 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$3 | CA$31 | CA$476 | CA$339 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$27,741 | CA$14,513 | CA$20,919 | CA$23,413 |
| Liabilities | – | – | – | – |
| Payables | CA$432 | CA$279 | CA$638 | CA$604 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$640 | CA$903 | CA$846 |
| Other Curr. Liab. | CA$1,042 | CA$0 | CA$38 | CA$0 |
| Total Curr. Liab. | CA$1,474 | CA$918 | CA$1,579 | CA$1,450 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$655 | CA$1,460 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$655 | CA$1,460 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,474 | CA$918 | CA$2,234 | CA$2,911 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$24,221 | CA$24,221 | CA$24,221 | CA$24,135 |
| Retained Earnings | -CA$20,150 | -CA$18,253 | -CA$12,198 | -CA$7,001 |
| AOCI | CA$22,196 | CA$7,626 | CA$6,661 | CA$3,368 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$26,267 | CA$13,595 | CA$18,685 | CA$20,502 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$27,741 | CA$14,513 | CA$20,919 | CA$23,413 |
| Net Debt | -CA$8,296 | -CA$11,155 | -CA$19,503 | -CA$22,314 |