Harley-Davidson, Inc.
HOG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,186,802 | $5,836,478 | $5,755,130 | $5,336,308 |
| % Growth | -11.1% | 1.4% | 7.8% | – |
| Cost of Goods Sold | $3,377,706 | $3,654,686 | $3,621,381 | $3,436,231 |
| Gross Profit | $1,809,096 | $2,181,792 | $2,133,749 | $1,900,077 |
| % Margin | 34.9% | 37.4% | 37.1% | 35.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,145,244 | $1,175,550 | $1,079,338 | $1,051,589 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $247,225 | $227,158 | $145,133 | $25,049 |
| Operating Expenses | $1,392,469 | $1,402,708 | $1,224,471 | $1,076,638 |
| Operating Income | $416,627 | $779,084 | $909,278 | $823,439 |
| % Margin | 8% | 13.3% | 15.8% | 15.4% |
| Other Income/Exp. Net | $100,511 | $87,792 | $21,955 | -$4,202 |
| Pre-Tax Income | $517,138 | $866,876 | $931,233 | $819,237 |
| Tax Expense | $71,963 | $171,830 | $192,019 | $169,213 |
| Net Income | $455,357 | $706,586 | $741,408 | $650,024 |
| % Margin | 8.8% | 12.1% | 12.9% | 12.2% |
| EPS | 3.46 | 4.96 | 5.01 | 4.23 |
| % Growth | -30.2% | -1% | 18.4% | – |
| EPS Diluted | 3.44 | 4.87 | 4.96 | 4.19 |
| Weighted Avg Shares Out | 131,447 | 142,378 | 148,012 | 153,747 |
| Weighted Avg Shares Out Dil | 132,288 | 145,103 | 149,351 | 154,980 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $30,748 | $30,787 | $31,235 | $30,972 |
| Depreciation & Amortization | $160,673 | $158,112 | $151,942 | $165,185 |
| EBITDA | $708,559 | $1,055,775 | $1,114,410 | $1,015,394 |
| % Margin | 13.7% | 18.1% | 19.4% | 19% |